$1.69M
$295,121
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$2,000,000
Medium
$1,850,000
Low
$1,700,000
Confidence
Medium
Discover your family's dream home in Sawtell, set on a rare, flat 967 sqm block. This spacious haven features an open-plan living space with hardwood floors, expansive kitchen, and versatile rumpus room. Enjoy the Master bedroom's ensuite and views, ample storage in all bedrooms, and an entertainer's deck with spa. You'll find a large two-car garage equipped for a workshop, Tesla charging, and dependable storage. Nearby, Sawtell's village and beaches await, while schools are a short walk away. Recent solar power and AC add modern comfort to this rare find.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
69%
$1.18M
2.6%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$45,000
-$55,160
2.2%
Asking Price
$1,895,000
Estimated Purchase Price
$1,895,000
Stamp Duty
$87,280
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$189,500
Reg. Mortgage
$164
LMI Premium
$53,549
Renovation Costs
-
Total Cash/Equity Required
$332,688
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$41,600
$59,210
Property Management
+7.7% PA
$3,203
$4,559
Rates
+3.0% PA
$1,257
$1,640
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$33,763
$48,604
Interest Repayments
$112,563
$112,563
Net Cashflow Before Tax
-$78,800
-$63,959
Depreciation
-
-
Tax Offset
-$23,640
-$19,188
Net Cashflow After Tax
-$55,160
-$44,771
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,975,800
$3,571,776
Loan Balance
I.O
$1,705,500
$1,705,500
$270,300
$1,866,276
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 18.0%
Retail Trade - 13.0%
Accommodation and Food Services - 10.0%
Education and Training - 9.0%
Others - 50.0%
Average Income
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price