$1.75M
$305,200
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,800,000
Medium
$1,700,000
Low
$1,600,000
Confidence
Medium
Discover this rare, architecturally designed duplex in Sapphire Beach, offering an escape from high body corporate fees. Nestled in a quiet cul-de-sac on Sapphire Headland, it's steps away from North Sapphire Beach. The home seamlessly blends indoor and outdoor living with bifold doors opening to an alfresco area, perfect for entertaining. It boasts a sleek modern kitchen with granite counters, Miele appliances, and a walk-in pantry. The split-level ground floor features two bedrooms with built-in robes, one with an ensuite. Upstairs, a second living area with Blackbutt timber floors, a kitchenette, main bedroom with spa ensuite, and an office or 4th bedroom await. Enjoy a private garden, double garage, security system, solar hot water, ducted air conditioning, and more.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
71.9%
$1.18M
3.9%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$100,000
-$37,771
3.5%
Asking Price
$1,800,000
Estimated Purchase Price
$1,800,000
Stamp Duty
$82,055
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$180,000
Reg. Mortgage
$164
LMI Premium
$50,864
Renovation Costs
-
Total Cash/Equity Required
$315,279
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$62,400
$88,815
Property Management
+7.7% PA
$4,805
$6,839
Rates
+3.0% PA
$1,257
$1,640
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$52,961
$75,930
Interest Repayments
$106,920
$106,920
Net Cashflow Before Tax
-$53,959
-$30,990
Depreciation
-
-
Tax Offset
-$16,188
-$9,297
Net Cashflow After Tax
-$37,771
-$21,693
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,815,600
$3,282,173
Loan Balance
I.O
$1,620,000
$1,620,000
$195,600
$1,662,173
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 18.0%
Retail Trade - 13.0%
Accommodation and Food Services - 10.0%
Education and Training - 9.0%
Others - 50.0%
Average Income
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price