$750K
$118,328
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
Medium
High
$840,000
Medium
$780,000
Low
$720,000
Confidence
Not Applicable
This serene 16-acre parcel of land offers stunning coastal views, stretching from north to south, creating an unmatched sense of tranquility. Located between Coffs Harbour and Woolgoolga, the property is a blank canvas ready for your architectural dreams. It includes a valuable building entitlement and generates $26,400 annually from a current lease, partly operated as a banana farm. The property features a licensed dam and packing shed with access via Puhos Road, near Sandy Beach. It's a rare opportunity to craft your private coastal retreat.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
49.5%
$760K
4.1%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$5,000
-$35,468
-
Asking Price
$800,000
Estimated Purchase Price
$775,000
Stamp Duty
$29,610
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$77,500
Reg. Mortgage
$164
LMI Premium
$19,957
Renovation Costs
-
Total Cash/Equity Required
$129,426
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
-
-
Property Management
+7.7% PA
-
-
Rates
+3.0% PA
$1,257
$1,640
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
-$4,634
-$6,046
Interest Repayments
$46,035
$46,035
Net Cashflow Before Tax
-$50,669
-$52,081
Depreciation
-
-
Tax Offset
-$15,201
-$15,624
Net Cashflow After Tax
-$35,468
-$36,457
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$833,040
$1,505,938
Loan Balance
I.O
$697,500
$697,500
$135,540
$808,438
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 18.0%
Retail Trade - 13.0%
Accommodation and Food Services - 10.0%
Education and Training - 9.0%
Others - 50.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price