$460K
$65,554
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$480,000
Medium
$460,000
Low
$440,000
Confidence
Medium
A spacious family home offering abundant potential for customization and value addition. This single-level residence includes two separate living areas, four bedrooms, and a central kitchen. High ceilings and timber floors accentuate the front living space, which features a sunroom and brick fireplace. The rear section could serve as a granny flat, complete with the fourth bedroom, a second bathroom, and flexi space. A large workshop offers substantial space and storage. Set on a private and leafy block, the property is conveniently situated near local amenities, Tamworth South Public School, and Tamworth CBD.
Trusted by over 13k property buyers and counting...
Try Picki for FREE3.1%
40.4%
$420K
5.4%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$25,000
-$6,051
5.4%
Asking Price
$460,000
Estimated Purchase Price
$435,000
Stamp Duty
$14,310
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$43,500
Reg. Mortgage
$164
LMI Premium
$8,684
Renovation Costs
-
Total Cash/Equity Required
$68,854
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$23,400
$33,305
Property Management
+7.7% PA
$1,802
$2,565
Rates
+3.0% PA
$1,027
$1,340
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$17,194
$24,995
Interest Repayments
$25,839
$25,839
Net Cashflow Before Tax
-$8,645
-$844
Depreciation
-
-
Tax Offset
-$2,593
-$253
Net Cashflow After Tax
-$6,051
-$591
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$491,280
$888,117
Loan Balance
I.O
$391,500
$391,500
$99,780
$496,617
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 16.0%
Retail Trade - 12.0%
Education and Training - 9.0%
Manufacturing - 8.0%
Others - 55.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price