The information provided is for general informational purposes only. While we strive for accuracy, we make no guarantees about the completeness or reliability of the content. Any reliance you place on this information is at your own risk, and we are not liable for any losses or damages arising from its use.
Additionally, our site may contain links to external websites, which we do not control. The inclusion of these links does not imply endorsement of their content. By using Picki, you accept this disclaimer and acknowledge that the information may not be suitable for all users.
© 2024 Picki. All rights reserved.
Withheld
$2,030
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,350,000
Medium
$1,225,000
Low
$1,100,000
Confidence
High
Explore this remarkable coastal retreat with Stockton Beach as your front yard. This elegant home boasts a harmonious blend of style and functionality, featuring an open-plan living space with breathtaking ocean views and seamless indoor-outdoor flow. The designer kitchen, adorned with luxurious marble and high-end appliances, serves as an ideal setting for family gatherings. The private master suite, set on its own level, offers a serene retreat with spectacular vistas. Complementing this, the outdoor space is perfect for entertaining, complete with a BBQ area and cozy fire pit. Positioned in a prime beachfront location, this residence epitomizes luxury and comfort.
Trusted by over 13k property buyers and counting...
Try Picki for FREE2.7%
79.7%
$1.45M
2.5%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$20,000
-$3,075
6.5%
Asking Price
-
Estimated Purchase Price
$1,205,000
Stamp Duty
$49,330
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$120,500
Reg. Mortgage
$164
LMI Premium
$34,051
Renovation Costs
-
Total Cash/Equity Required
$206,241
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$78,000
$111,018
Property Management
+7.7% PA
$6,006
$8,548
Rates
+3.0% PA
$1,433
$1,870
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$67,184
$96,194
Interest Repayments
$71,577
$71,577
Net Cashflow Before Tax
-$4,393
$24,617
Depreciation
-
-
Tax Offset
-$1,318
$7,385
Net Cashflow After Tax
-$3,075
$17,232
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,308,300
$2,365,095
Loan Balance
I.O
$1,084,500
$1,084,500
$223,800
$1,280,595
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 19.0%
Education and Training - 9.0%
Accommodation and Food Services - 8.0%
Retail Trade - 8.0%
Others - 56.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
