The information provided is for general informational purposes only. While we strive for accuracy, we make no guarantees about the completeness or reliability of the content. Any reliance you place on this information is at your own risk, and we are not liable for any losses or damages arising from its use.
Additionally, our site may contain links to external websites, which we do not control. The inclusion of these links does not imply endorsement of their content. By using Picki, you accept this disclaimer and acknowledge that the information may not be suitable for all users.
© 2025 Picki. All rights reserved.
Withheld
$129,426
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
-
Medium
-
Low
-
Confidence
This charming 4-bedroom, 2-bathroom home offers the ideal coastal lifestyle just minutes away from the waterfront. Perfect for families who love to entertain, the spacious residence sits on a generous 778 sqm block providing ample room for outdoor activities, pets, and future improvements. The property features convenient side access to a powered shed equipped with a workshop, making it perfect for DIY enthusiasts or extra storage for vehicles. Located in the heart of Tanilba Bay, enjoy easy access to shops, dining options, and the boat ramp, all while being just a 20-minute drive from Newcastle Airport. This versatile home is a haven for growing families and outdoor lovers seeking their own piece of paradise.
Trusted by over 13k property buyers and counting...
Try Picki for FREE11.3%
69%
$700K
4.8%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$10,000
-$15,158
4.0%
Asking Price
-
Estimated Purchase Price
$775,000
Stamp Duty
$29,610
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$77,500
Reg. Mortgage
$164
LMI Premium
$19,957
Renovation Costs
-
Total Cash/Equity Required
$129,426
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$31,200
$44,407
Property Management
+7.7% PA
$2,402
$3,419
Rates
+3.0% PA
$1,040
$1,357
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$24,381
$35,225
Interest Repayments
$46,035
$46,035
Net Cashflow Before Tax
-$21,654
-$10,810
Depreciation
-
-
Tax Offset
-$6,496
-$3,243
Net Cashflow After Tax
-$15,158
-$7,567
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$838,380
$1,515,592
Loan Balance
I.O
$697,500
$697,500
$140,880
$818,092
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Public Administration and Safety - 15.0%
Manufacturing - 12.0%
Retail Trade - 10.0%
Accommodation and Food Services - 9.0%
Others - 54.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
Below are some similar properties in the area you may be interested in.
