$699K
$131,134
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$830,000
Medium
$740,000
Low
$650,000
Confidence
Medium
Discover a hidden gem in the coveted suburb of Tatton at 11 Fitzroy Street. This charming four-bedroom home is perfect for a modern family craving comfort and convenience. Leased to excellent tenants at $600 per week until March 2025, this residence offers spacious, thoughtfully designed living. Enjoy open-plan kitchen and living areas, ducted gas heating, and evaporative cooling. Outdoors, a pristine low-maintenance garden complements an undercover entertaining area. Ample parking and a sizable rear yard add to the appeal, with rates of $2,548.89 p.a. and a land size of 712.7 sqm.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
77.3%
$760K
4.1%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$45,000
-$13,937
4.3%
Asking Price
$699,000
Estimated Purchase Price
$785,000
Stamp Duty
$30,060
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$78,500
Reg. Mortgage
$164
LMI Premium
$20,214
Renovation Costs
-
Total Cash/Equity Required
$131,134
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$33,800
$48,108
Property Management
+7.7% PA
$2,603
$3,704
Rates
+3.0% PA
$1,102
$1,438
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$26,718
$38,560
Interest Repayments
$46,629
$46,629
Net Cashflow Before Tax
-$19,911
-$8,069
Depreciation
-
-
Tax Offset
-$5,973
-$2,421
Net Cashflow After Tax
-$13,937
-$5,649
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$790,320
$1,428,711
Loan Balance
I.O
$706,500
$706,500
$83,820
$722,211
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 16.0%
Public Administration and Safety - 12.0%
Retail Trade - 11.0%
Education and Training - 10.0%
Others - 51.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price