$2.55M
$499,453
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$3,300,000
Medium
$3,100,000
Low
$2,900,000
Confidence
Medium
This upgraded home is a spacious 642sqm property situated in a prime family-friendly location. With three bedrooms, including a master with an ensuite, and a separate home office, this property offers smart design and modern finishes. Featuring a modern kitchen with quality appliances, privacy courtyards, a double lockup garage, and a large backyard perfect for entertaining. Located close to Sylvania Waters amenities, shops, and schools, this home is ready for immediate enjoyment.
Trusted by over 13k property buyers and counting...
Try Picki for FREELocation, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 15.0%
Health Care and Social Assistance - 15.0%
Accommodation and Food Services - 9.0%
Construction - 9.0%
Others - 52.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
Below are some similar properties in the area you may be interested in.
0%
83.5%
-
-
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$45,000
-$79,872
2.5%
Asking Price
-
Estimated Purchase Price
$3,055,000
Stamp Duty
$151,080
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$305,500
Reg. Mortgage
$164
LMI Premium
$86,328
Renovation Costs
-
Total Cash/Equity Required
$545,268
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$78,000
$111,018
Property Management
+7.7% PA
$6,006
$8,548
Rates
+3.0% PA
$1,253
$1,635
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$67,364
$96,429
Interest Repayments
$181,467
$181,467
Net Cashflow Before Tax
-$114,103
-$85,038
Depreciation
-
-
Tax Offset
-$34,231
-$25,511
Net Cashflow After Tax
-$79,872
-$59,527
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$3,310,800
$5,985,139
Loan Balance
I.O
$2,749,500
$2,749,500
$561,300
$3,235,639