$790K
$131,988
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$830,000
Medium
$785,000
Low
$740,000
Confidence
Not Found
This substantial coastal home in Sawtell offers an ideal setting for a growing family. Positioned in a quiet area and backing onto a lush nature reserve, the east-facing property is minutes away from shopping districts and beautiful beaches. The home has five bedrooms and is well-equipped with modern amenities including a well-appointed kitchen, home theatre room, and a solar-powered energy system. The outdoor area features a covered deck, perfect for year-round entertainment, along with a spacious backyard including a cubby house. A double garage, separate workshop, and ample parking space add convenience. Located near essential services and lifestyle attractions, this home is ready for purchase or investment.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
72%
$758K
172.1%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$10,000
-$36,300
-
Asking Price
$795,000
Estimated Purchase Price
$795,000
Stamp Duty
$30,510
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$79,500
Reg. Mortgage
$164
LMI Premium
$20,472
Renovation Costs
-
Total Cash/Equity Required
$132,841
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
-
-
Property Management
+7.7% PA
-
-
Rates
+3.0% PA
$1,257
$1,640
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
-$4,634
-$6,046
Interest Repayments
$47,223
$47,223
Net Cashflow Before Tax
-$51,857
-$53,269
Depreciation
-
-
Tax Offset
-$15,557
-$15,981
Net Cashflow After Tax
-$36,300
-$37,289
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$838,380
$1,515,592
Loan Balance
I.O
$715,500
$715,500
$122,880
$800,092
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 18.0%
Retail Trade - 13.0%
Accommodation and Food Services - 10.0%
Education and Training - 9.0%
Others - 50.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price