$889K
$164,430
Confidence
Medium
High
$980,000
Medium
$940,000
Low
$900,000
Confidence
Medium
"Tucked away in one of Warners Bays most soughtafter streets, this hidden gem offers a tranquil lifestyle amidst lush greenery. Lightfilled and airy, this home invites you to unwind and enjoy serene surroundings, perfect for those seeking a peaceful retreat without sacrificing convenience. The unique design features two wings that gracefully encompass a generously sized entertaining deck, seamlessly blending rest and recreation. Perfect for gatherings, the tiered backyard evokes a Secret Garden atmosphere, offering privacy, lush greenery, and hidden nooks to explore. Whether hosting friends or enjoying quiet moments in the sundappled garden, this home provides an escape into serenity. Inside, the lightfilled interiors enhance the calm, open feel. Each wing offers versatility and space, ideal for family living or those who crave a distinctive layout. Situated in a peaceful, familyfriendly street, this leafy sanctuary remains close to local schools, parks, and Warners Bays vibrant caf scene. This rare, distinctive residence combines architectural charm with tranquil living. Arrange a viewing today to experience this private haven. Uniquely designed 4 bedroom home Lightfilled, airy interiors Timber flooring throughout Large entertaining deck with leafy views Secret gardenstyle backyard with tiered landscaping Peaceful street in a soughtafter location Close to Warners Bay shops, schools, and parks Perfect for families or those seeking a tranquil lifestyle Large carport Downstairs rumpus or storage Generous 828sqm block"
3%
84.3%
$910K
4%
-$50,000
-$24,336
3.1%
2.4%
-14.7%
6.0%
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewAsking Price
$920,000
Estimated Purchase Price
$990,000
Stamp Duty
$39,285
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$99,000
Reg. Mortgage
$164
LMI Premium
$25,493
Renovation Costs
-
Total Cash/Equity Required
$166,138
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$31,200
$44,407
Property Management
+7.7% PA
$2,402
$3,419
Rates
+3.0% PA
$1,381
$1,802
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$24,040
$34,780
Interest Repayments
$58,806
$58,806
Net Cashflow Before Tax
-$34,766
-$24,026
Depreciation
-
-
Tax Offset
-$10,430
-$7,208
Net Cashflow After Tax
-$24,336
-$16,818
Assumptions
Year 1
Year 10
Property Value
6.8%
$1,003,920
$1,814,849
Loan Balance
I.O
$891,000
$891,000
$112,920
$923,849
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 18.0%
Retail Trade - 14.0%
Construction - 9.0%
Education and Training - 9.0%
Others - 50.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price