$1.15M
$217,236
Confidence
High
High
$980,000
Medium
$940,000
Low
$850,000
Confidence
Medium
"Discover the epitome of lakeside living at 13 Virginia Street, Warners Bay. This expansive fourbedroom home, nestled in one of the suburbs most prestigious streets, offers a harmonious blend of comfort, style, and functionality. Perfectly positioned just a block away from Warners Bay Public School and a short stroll from the lakes shore, this property is an ideal haven for families and those seeking a relaxed coastal lifestyle. Step inside and be greeted by a lightfilled interior that flows seamlessly to the heart of the home a spacious living and dining area, complemented by an entertainers kitchen. Designed to cater to both everyday living and entertaining, the home boasts a large deck that captures serene leafy views and glimpses of the lake the perfect backdrop for gatherings with family and friends or simply soaking in the tranquil surroundings. The versatile layout offers dual living potential, with a lowerlevel rumpus room and second kitchen, making it ideal for extended family in quarters living or creating a selfcontained hideaway. With four generous bedrooms, theres ample space for everyone with the master suite that capturing the pristine outlook from its elevated position on the street. Outside, the double garage offers convenience and additional storage space whilst the yard caters perfectly to the growing needs of the family. The wellregarded street adds to its appeal, offering well presented homes and great neighbors. Whether its enjoying the local parks, schools, or the vibrant Warners Bay shopping and caf precinct, everything you need is just moments away. Experience the best of coastal living in this beautiful Warners Bay home. With its blend of space, style, and location, this property is a rare find that wont last long. Expansive fourbedroom home in a prestigious street Large entertaining deck with leafy views and lake glimpses Dual living with downstairs rumpus second kitchen Double garaging offering ample storage One block from Warners Bay Public School and a few blocks from the Lake Close to local parks, shops, and cafes Ideal for families seeking a relaxed coastal lifestyle 20 Panel Solar System 5 Seater Spa Modern bathroom Large main living area"
-
77.1%
$990K
3.9%
$15,000
-$17,602
4.0%
3.2%
-11.3%
6.0%
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewAsking Price
-
Estimated Purchase Price
$925,000
Stamp Duty
$36,360
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$92,500
Reg. Mortgage
$164
LMI Premium
$23,819
Renovation Costs
-
Total Cash/Equity Required
$155,039
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$37,440
$53,289
Property Management
+7.7% PA
$2,883
$4,103
Rates
+3.0% PA
$1,381
$1,802
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$29,799
$42,977
Interest Repayments
$54,945
$54,945
Net Cashflow Before Tax
-$25,146
-$11,968
Depreciation
-
-
Tax Offset
-$7,544
-$3,590
Net Cashflow After Tax
-$17,602
-$8,377
Assumptions
Year 1
Year 10
Property Value
6.8%
$1,003,920
$1,814,849
Loan Balance
I.O
$832,500
$832,500
$171,420
$982,349
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 18.0%
Retail Trade - 14.0%
Construction - 9.0%
Education and Training - 9.0%
Others - 50.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price