Withheld
$2,030
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$2,700,000
Medium
$2,500,000
Low
$2,300,000
Confidence
Medium
Embrace tranquil living in this exquisite full-brick family home set on a sprawling 1,572sqm block adjacent to the serene George Thornton Reserve. Designed to capture scenic views, the home offers high ceilings, timber floors, and sunlit living areas with floor-to-ceiling windows. The well-appointed kitchen boasts stone benchtops and stainless steel appliances. Entertain effortlessly with indoor areas that lead to a spacious deck and side yard. The lower level features a four-car garage and versatile living space, ideal for in-law accommodation. Enjoy proximity to Coonara Shopping Village and public transport, all within the catchment of West Pennant Hills Public School.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
69.8%
$1.53M
2.8%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$150,000
-$60,495
2.7%
Asking Price
-
Estimated Purchase Price
$2,350,000
Stamp Duty
$112,305
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$235,000
Reg. Mortgage
$164
LMI Premium
$66,406
Renovation Costs
-
Total Cash/Equity Required
$416,071
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$62,400
$88,815
Property Management
+7.7% PA
$4,805
$6,839
Rates
+3.0% PA
$1,050
$1,370
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$53,168
$76,200
Interest Repayments
$139,590
$139,590
Net Cashflow Before Tax
-$86,422
-$63,390
Depreciation
-
-
Tax Offset
-$25,927
-$19,017
Net Cashflow After Tax
-$60,495
-$44,373
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$2,670,000
$4,826,725
Loan Balance
I.O
$2,115,000
$2,115,000
$555,000
$2,711,725
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 19.0%
Health Care and Social Assistance - 13.0%
Construction - 11.0%
Professional, Scientific and Technical Services - 10.0%
Others - 47.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price