$1.05M
$154,185
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,190,000
Medium
$1,120,000
Low
$1,050,000
Confidence
Medium
This stunning family home sits in a coveted neighborhood, offering a rare opportunity with its spacious block just under an acre. The house features modern updates including new flooring and fresh paint, making it move-in ready. Dual living zones and two large decks provide ample space for entertaining and enjoyment of treelined views. The upper level includes a lounge, kitchen, dining area, and decks, all with air conditioning. The middle level houses all bedrooms with built-in robes, and the master bedroom has a large ensuite. The lower level offers a second living area, laundry, and third bathroom, with access to a double garage. Located just 5 minutes from Woolgoolga's vibrant main street with nearby beaches and parks, this home combines lifestyle and convenience.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
86.5%
$799K
230.1%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$55,000
-$22,329
3.7%
Asking Price
$1,150,000
Estimated Purchase Price
$1,065,000
Stamp Duty
$42,660
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$106,500
Reg. Mortgage
$164
LMI Premium
$27,424
Renovation Costs
-
Total Cash/Equity Required
$178,944
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$39,000
$55,509
Property Management
+7.7% PA
$3,003
$4,274
Rates
+3.0% PA
$1,257
$1,640
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$31,363
$45,189
Interest Repayments
$63,261
$63,261
Net Cashflow Before Tax
-$31,898
-$18,072
Depreciation
-
-
Tax Offset
-$9,569
-$5,422
Net Cashflow After Tax
-$22,329
-$12,651
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,196,160
$2,162,373
Loan Balance
I.O
$958,500
$958,500
$237,660
$1,203,873
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 18.0%
Retail Trade - 13.0%
Accommodation and Food Services - 10.0%
Education and Training - 9.0%
Others - 50.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price