$1.65M
$281,376
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,500,000
Medium
$1,350,000
Low
$1,200,000
Confidence
Medium
Discover a remarkable home with stunning views from Davistown to Palm Beach, Sydney. Situated on over 1,480 sqm, this impeccably presented property boasts large windows for optimal viewing, a flexible floorplan for a large family, multiple living areas, and a separate downstairs retreat. With 4 bedrooms, 3 modern bathrooms, a modern kitchen, and timber parquetry flooring, this home is perfect for relaxation and entertaining. Enjoy the covered deck, lush gardens, and proximity to Umina Beach shops and cafes. Located in a quiet cul-de-sac, this residence invites you to experience breathtaking ocean and bush views.
Trusted by over 13k property buyers and counting...
Try Picki for FREELocation, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 18.0%
Retail Trade - 13.0%
Accommodation and Food Services - 9.0%
Construction - 8.0%
Others - 52.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
Below are some similar properties in the area you may be interested in.
0%
85.2%
$975K
3.9%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$20,000
-$33,228
2.9%
Asking Price
-
Estimated Purchase Price
$1,330,000
Stamp Duty
$56,205
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$133,000
Reg. Mortgage
$164
LMI Premium
$37,583
Renovation Costs
-
Total Cash/Equity Required
$229,148
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$39,000
$55,509
Property Management
+7.7% PA
$3,003
$4,274
Rates
+3.0% PA
$1,086
$1,417
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$31,534
$45,412
Interest Repayments
$79,002
$79,002
Net Cashflow Before Tax
-$47,468
-$33,590
Depreciation
-
-
Tax Offset
-$14,240
-$10,077
Net Cashflow After Tax
-$33,228
-$23,513
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,441,800
$2,606,431
Loan Balance
I.O
$1,197,000
$1,197,000
$244,800
$1,409,431