$850K
$124,304
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$950,000
Medium
$850,000
Low
$750,000
Confidence
N/A
Nestled in the stunning Hawkesbury Valley, this exquisite 4166 sqm vacant lot is a rare gem in a small, upscale subdivision. With its elevated position, enjoy breathtaking bushland views and the serenity of nature as your neighbor. This prime location offers easy access to the nearby Hawkesbury River for water activities and is close to multiple national parks. Windsor is just a short 30-minute drive, while Dural and Rouse Hill are only 40 minutes away. Perfect for creating a rural retreat on a private, sealed driveway.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
86.4%
-
-
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$60,000
-$35,947
-
Asking Price
$900,000
Estimated Purchase Price
$790,000
Stamp Duty
$30,285
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$79,000
Reg. Mortgage
$164
LMI Premium
$20,343
Renovation Costs
-
Total Cash/Equity Required
$131,988
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
-
-
Property Management
+7.7% PA
-
-
Rates
+3.0% PA
$1,050
$1,370
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
-$4,427
-$5,776
Interest Repayments
$46,926
$46,926
Net Cashflow Before Tax
-$51,353
-$52,702
Depreciation
-
-
Tax Offset
-$15,406
-$15,811
Net Cashflow After Tax
-$35,947
-$36,892
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$907,800
$1,641,086
Loan Balance
I.O
$711,000
$711,000
$196,800
$930,086
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 19.0%
Health Care and Social Assistance - 13.0%
Construction - 11.0%
Professional, Scientific and Technical Services - 10.0%
Others - 47.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price