$4.85M
$942,964
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$4,800,000
Medium
$4,500,000
Low
$4,200,000
Confidence
Medium
Discover 33 acres (12.92 hectares) of prime coastal land on the New South Wales North Coast. Situated just 2 km from the ocean, this mostly cleared rural property combines natural beauty with development potential. The land boasts gentle slopes and stunning coastal views, all within flood-free zones. Predominantly zoned RU2, with some C3, this property promises flexibility for various development plans.
Trusted by over 13k property buyers and counting...
Try Picki for FREEBelow are some similar properties in the area you may be interested in.
0%
77.1%
$1.01M
509.7%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$595,000
-$131,206
2.5%
Asking Price
$4,850,000
Estimated Purchase Price
$5,095,000
Stamp Duty
$287,130
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$509,500
Reg. Mortgage
$164
LMI Premium
$143,974
Renovation Costs
-
Total Cash/Equity Required
$942,964
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$130,000
$185,031
Property Management
+7.7% PA
$10,010
$14,247
Rates
+3.0% PA
$1,407
$1,836
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$115,206
$164,541
Interest Repayments
$302,643
$302,643
Net Cashflow Before Tax
-$187,437
-$138,102
Depreciation
-
-
Tax Offset
-$56,231
-$41,431
Net Cashflow After Tax
-$131,206
-$96,671
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$4,806,000
$8,688,105
Loan Balance
I.O
$4,585,500
$4,585,500
$220,500
$4,102,605
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 18.0%
Retail Trade - 13.0%
Accommodation and Food Services - 11.0%
Education and Training - 9.0%
Others - 49.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price