$450K
$76,277
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$480,000
Medium
$450,000
Low
$420,000
Confidence
Medium
This exceptional 25-acre parcel offers panoramic river and valley views in Wisemans Ferry. Flood-free hillside land adjoins Dharug National Park, boasts an 80-meter road frontage, and is ideal for building a home (subject to council approval). The serene location features native bushland, fauna, and wildlife. Mains power is roadside, requiring rainwater tanks and approved waste systems. Enjoy bushwalking, water sports, fishing, and direct access to Macdonald River. Just over 60 minutes from Sydney and Central Coast, it's the perfect escape or residence.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
69.1%
$385K
8.1%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$10,000
-$8,913
4.5%
Asking Price
$449,000
Estimated Purchase Price
$460,000
Stamp Duty
$15,435
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$46,000
Reg. Mortgage
$164
LMI Premium
$9,183
Renovation Costs
-
Total Cash/Equity Required
$72,978
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$20,800
$29,605
Property Management
+7.7% PA
$1,602
$2,280
Rates
+3.0% PA
$1,230
$1,605
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$14,591
$21,314
Interest Repayments
$27,324
$27,324
Net Cashflow Before Tax
-$12,733
-$6,010
Depreciation
-
-
Tax Offset
-$3,820
-$1,803
Net Cashflow After Tax
-$8,913
-$4,207
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$480,600
$868,810
Loan Balance
I.O
$414,000
$414,000
$66,600
$454,810
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Construction - 12.0%
Health Care and Social Assistance - 11.0%
Retail Trade - 10.0%
Education and Training - 10.0%
Others - 57.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price