$1.85M
$324,442
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
-
Medium
-
Low
-
Confidence
Nestled in the picturesque Nambucca Valley, this expansive 18.97-hectare riverfront farm offers stunning views and diverse opportunities. Operating as a lemon myrtle farm, it's perfect for agriculture with excellent soil and space for additional crops. The property supports cattle farming and presents an opportunity for agri-tourism. It features three self-contained residences, including a 4-bedroom main house with a large verandah, a 3-bedroom workers' cottage, and a 2-bedroom unit, each in private locations. Within proximity to local amenities and towns, this unique property invites expressions of interest between $1.795M and $1.85M.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
84.8%
$355K
7.3%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$10,000
+
26.0%
Asking Price
-
Estimated Purchase Price
$300,000
Stamp Duty
$8,745
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$30,000
Reg. Mortgage
$164
LMI Premium
$4,629
Renovation Costs
-
Total Cash/Equity Required
$45,734
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$78,000
$111,018
Property Management
+7.7% PA
$6,006
$8,548
Rates
+3.0% PA
$1,046
$1,365
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$67,571
$96,699
Interest Repayments
$17,820
$17,820
Net Cashflow Before Tax
$49,751
$78,879
Depreciation
-
-
Tax Offset
$14,925
$23,664
Net Cashflow After Tax
$34,826
$55,215
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$331,080
$598,514
Loan Balance
I.O
$270,000
$270,000
$61,080
$328,514
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 17.0%
Construction - 13.0%
Retail Trade - 11.0%
Accommodation and Food Services - 10.0%
Others - 49.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price