Withheld
-
Confidence
High
High
$1,150,000
Medium
$1,090,000
Low
$1,030,000
Confidence
Medium
"Discover your dream home in this stunning, nearnew home that perfectly blends luxury with nature. Nestled in a peaceful bushland setting, this exquisite property offers highend inclusions and a spacious, ultramodern design. Located centrally to Salamander Shopping Centre, this fourbedroom masterpiece showcases a primary suite with a huge walkin robe, two elegant bathrooms plus a powder room, a designated study and an openplan Chefs kitchen designed for culinary excellence and entertaining ease. The premium build spans two stylish elevations offering both sophistication and comfort, seamlessly integrating indoor and outdoor living highlighted by a beautiful pool for ultimate relaxation. Experience the epitome of luxury and tranquility Openplan living dining flows unobstructed to the outdoors Covered alfresco with outdoor kitchen overlooking backyard Incredible entertaining credentials and relaxed living Gorgeous island kitchen featuring stone counters, large pantry, premium appliances and gorgeous cabinetry including wine racks Four spacious bedrooms, master with huge walkin robe and ensuite Two modern, stylish bathrooms plus a powder room Grand stage for your grand piano, ducted air, glossy tiling, shutters Premium build only approx. 2 years old, maximizing space light with highend finishes Double garage with ample storage space Manicured street frontage and easycare backyard Beautiful inground pool ready for Summer enjoyment Peaceful bushland setting for tranquility Just 1.3km to Salamander Shopping Centre for major shopping retailers, small businesses and professional services This home is legally known as 22a Cabin Close, Salamander Bay Disclaimer We have obtained this property information from sources we believe to be reliable however, we cannot guarantee its accuracy. Prospective buyers are advised to carry out their own investigations."
-
70%
$940K
4.3%
$65,000
-$23,873
3.3%
2.6%
-13.9%
6.0%
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewAsking Price
-
Estimated Purchase Price
$1,025,000
Stamp Duty
$40,860
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$102,500
Reg. Mortgage
$164
LMI Premium
$26,394
Renovation Costs
-
Total Cash/Equity Required
$172,114
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$33,800
$48,108
Property Management
+7.7% PA
$2,603
$3,704
Rates
+3.0% PA
$1,040
$1,357
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$26,780
$38,640
Interest Repayments
$60,885
$60,885
Net Cashflow Before Tax
-$34,105
-$22,245
Depreciation
-
-
Tax Offset
-$10,231
-$6,673
Net Cashflow After Tax
-$23,873
-$15,571
Assumptions
Year 1
Year 10
Property Value
6.8%
$1,164,120
$2,104,452
Loan Balance
I.O
$922,500
$922,500
$241,620
$1,181,952
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Public Administration and Safety - 15.0%
Manufacturing - 12.0%
Retail Trade - 10.0%
Accommodation and Food Services - 9.0%
Others - 54.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price