$1.3M
$223,650
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$2,400,000
Medium
$2,250,000
Low
$2,100,000
Confidence
Medium
Discover an oasis of privacy and space in this expansive single-level home, set on a one-acre block bordering Medowie State Conservation Area. The home features a practical layout with distinct living areas, five bedrooms, and a separate master suite for ultimate privacy. It includes a spacious kitchen equipped with a 900mm gas stove and a Caesarstone island. With a long gravel driveway, ample parking, a double garage, and a massive shed, this property offers exceptional storage and hobby space. Enjoy the tranquility of nature with a fully fenced yard ideal for children, pets, and even a veggie patch. Local schools and shops are just a short drive away, with easy commutes to RAAF Base Williamtown, Newcastle, and Nelson Bay.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
97.3%
$1.15M
3.4%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$35,000
-$54,875
2.8%
Asking Price
-
Estimated Purchase Price
$2,215,000
Stamp Duty
$104,880
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$221,500
Reg. Mortgage
$164
LMI Premium
$62,591
Renovation Costs
-
Total Cash/Equity Required
$391,331
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$62,400
$88,815
Property Management
+7.7% PA
$4,805
$6,839
Rates
+3.0% PA
$1,040
$1,357
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$53,178
$76,213
Interest Repayments
$131,571
$131,571
Net Cashflow Before Tax
-$78,393
-$55,358
Depreciation
-
-
Tax Offset
-$23,518
-$16,607
Net Cashflow After Tax
-$54,875
-$38,751
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$2,403,000
$4,344,052
Loan Balance
I.O
$1,993,500
$1,993,500
$409,500
$2,350,552
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Public Administration and Safety - 15.0%
Manufacturing - 12.0%
Retail Trade - 10.0%
Accommodation and Food Services - 9.0%
Others - 54.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price