$1.8M
$281,376
Confidence
High
High
$1,900,000
Medium
$1,650,000
Low
$1,400,000
Confidence
High
"This impressive property is metres away from the Hastings River. It has been expertly remodelled, reengineered and renovated to create a luxurious home to enjoy. A shaded dining and relaxing deck at the front and a covered verandah ensure you will enjoy the views and stunning sunsets. Ducted airconditioning, ceiling fans, wood fires, gaselectric cooking, a smart sound system, high end finishes with thoughtful inclusions throughout to add to your comfort and enjoyment. Plenty of room over 1 acre, plenty of car parking and storage areas, plenty of reasons to stay at home to entertain and enjoy. The welcoming inground pool solar heated at the rear may just lure you away from the river frontage with relaxing views over farmland. Living separate cosy front lounge overlooking river leading to covered verandah. Rear living area with wood heater extends out to covered entertaining area and pool. Kitchen dining large stunning galley kitchen with gaselectric cooking with open dining connected to laundry. Main bedroom on first floor with walkinrobe and ensuite, airconditioning and stunning northwest views. 3 other bedrooms downstairs all carpeted with builtin robes. Bathrooms main has bath, shower, toilet ensuite overlooks the pool plus a further full bathroom. Parking Outdoor 6 parks 2 large garages carport inground pool, roof solar, huge water tanks, great fishing. Location overlooking the Hastings River, 9km west of Port Macquarie CBD. Wauchope, airport main hospital less than15 minutes drive. Just a couple of minutes to main SydneyBrisbane highway."
-
90.8%
-
-
$30,000
-$49,379
2.0%
1.6%
-17.5%
6.0%
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewAsking Price
$1,750,000
Estimated Purchase Price
$1,620,000
Stamp Duty
$72,155
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$162,000
Reg. Mortgage
$164
LMI Premium
$45,778
Renovation Costs
-
Total Cash/Equity Required
$282,293
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$32,760
$46,628
Property Management
+7.7% PA
$2,523
$3,590
Rates
+3.0% PA
$1,174
$1,532
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$25,686
$37,099
Interest Repayments
$96,228
$96,228
Net Cashflow Before Tax
-$70,542
-$59,129
Depreciation
-
-
Tax Offset
-$21,162
-$17,739
Net Cashflow After Tax
-$49,379
-$41,390
Assumptions
Year 1
Year 10
Property Value
6.8%
$1,762,200
$3,185,638
Loan Balance
I.O
$1,458,000
$1,458,000
$304,200
$1,727,638
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 18.0%
Retail Trade - 12.0%
Accommodation and Food Services - 10.0%
Education and Training - 10.0%
Others - 50.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price