$552K
$102,106
Confidence
High
High
$580,000
Medium
$555,000
Low
$530,000
Confidence
Medium
"Debt Free From 100 Preliminary Fee 5kW PV Solar Hot Water Steel Frames Trusses ASX Listed TWD.ASX For more Design and Specification Options visit www.dixonhomes.com.au Land Price 220,000 Design NL8315 Habitat Spec Starter Package on a similar priced block from 551,800 Turnkey Package on a similar priced block from 582,800 Design only on your block 291,600 Design SC1902 Habitat Spec Starter Package on a similar priced block from 567,700 Turnkey Package on a similar priced block from 598,700 Design only on your block 304,600 Design SL8617 Habitat Spec Starter Package on a similar priced block from 596,300 Turnkey Package on a similar priced block from 630,300 Design only on your block 329,000 Design NT6308 Habitat Spec Starter Package on a similar priced block from 604,100 Turnkey Package on a similar priced block from 638,100 Design only on your block 336,100 Starter Package Includes House, Land and Site Works TurnKey Package Includes House, Land and Site Works Floor coverings throughout Blinds Letterbox Clothesline Concrete porch alfresco Garden bed Design only excludes Land, site works and all turnkey inclusions Faade renders depict optional extras that are not included in the standard price. Disclaimer Promotions, offers, guarantees and warranties as advertised on Dixon Homes Website in relation to House and Land Packages, the Starter Package and the Turnkey Package, are solely for the purpose of demonstrating what Dixons products may cost on similar size blocks of land, in similar areas to those advertised. Dixon Homes is not the registered owner nor agent of the land advertised and is not licensed to sell blocks of land to prospective purchasers. Dixon Homes, in marketing its design does not intend to pose as an agent in relation to the sale of land advertisement. Dixon makes no representation as to the suitability of the land or the land price. House and Land Packages consist of land and a house which are sold separately. Dixon Homes is responsible for the design and construction of the house only. Pricing and availability are based on information obtained by Dixon Homes from third parties and is correct as at the date of publication and are subject to change without notice. Prospective purchasers should make their own enquiries and satisfy themselves as to whether the information and pricing of the land provided is current and correct and if appropriate seek legal advice. See website for Specification Inclusions Price may change without further notice Ref No. PQQ187978 E. O.E 18072024"
1.8%
74.4%
$565K
4.6%
-$50,000
-$13,285
3.9%
2.8%
-13.2%
6.0%
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewAsking Price
$566,100
Estimated Purchase Price
$605,000
Stamp Duty
$21,960
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$60,500
Reg. Mortgage
$164
LMI Premium
$15,579
Renovation Costs
-
Total Cash/Equity Required
$100,399
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$23,400
$33,305
Property Management
+7.7% PA
$1,802
$2,565
Rates
+3.0% PA
$1,263
$1,648
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$16,958
$24,687
Interest Repayments
$35,937
$35,937
Net Cashflow Before Tax
-$18,979
-$11,250
Depreciation
-
-
Tax Offset
-$5,694
-$3,375
Net Cashflow After Tax
-$13,285
-$7,875
Assumptions
Year 1
Year 10
Property Value
6.8%
$592,740
$1,071,533
Loan Balance
I.O
$544,500
$544,500
$48,240
$527,033
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 18.0%
Retail Trade - 14.0%
Accommodation and Food Services - 10.0%
Education and Training - 9.0%
Others - 49.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price