Leeton, NSW
Leeton (A)
4
2
4
house
First listed on 28/06/2024
Current Asking Price
Target Purchase Price:$675,000
Market Appraised Value
High Confidence
Market Appraised Rent
Cash Required
Craig Tyrrell
None
76.1%
$525K
6.7%
$0
-$20,855
2.4%
1.5%
-18.6%
6.0%
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewBelow are some similar properties in the area you may be interested in.
Asking Price
$750,000
Estimated Purchase Price
$790,000
Stamp Duty
$30,285
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$79,000
Reg. Mortgage
$164
LMI Premium
$20,343
Renovation Costs
$0
Total Cash/Equity Required
$131,988
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$15,860
$22,574
Property Management
+7.7% PA
$1,221
$1,738
Rates
+3.0% PA
$960
$1,253
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$10,302
$15,177
Interest Repayments
$46,926
$46,926
Net Cashflow Before Tax
-$36,624
-$31,749
Depreciation
$0
$0
Tax Offset
-$10,987
-$9,525
Net Cashflow After Tax
-$25,637
-$22,224
Assumptions
Year 1
Year 10
Property Value
6.8%
$843,720
$1,525,245
Loan Balance
I.O
$711,000
$711,000
$132,720
$814,245
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2016 Population
Suburbs
Manufacturing - 20.0%
Agriculture, Forestry and Fishing - 12.0%
Education and Training - 11.0%
Retail Trade - 8.0%
Others - 49.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price
The image shows a spacious living area with blue upholstered seating and a large window that offers a view of the outdoors. The area includes a dining space that opens into a kitchen. The room appears well-lit and is in good condition.
The living area appears to be in good condition with clean and well-maintained fixtures. The large windows provide ample natural light and the open-plan design adds to the spaciousness.
Large windows for natural light, Open plan living areas