$631K
$118,328
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$662,400
Medium
$641,700
Low
$621,000
Confidence
Not Applicable
Explore a flexible home design opportunity with a range of packages starting from $631,400. This offer includes a series of build options, all featuring the innovative use of steel frames and trusses for durability. With energy savings in mind, a 5kW PV solar system and solar hot water add eco-friendly value. Be aware, land and houses are priced separately, and design options vary. Consider all elements like floor coverings and site works in your decision.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
82.6%
-
-
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$50,000
-$31,786
-
Asking Price
$641,700
Estimated Purchase Price
$690,000
Stamp Duty
$25,785
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$69,000
Reg. Mortgage
$164
LMI Premium
$17,768
Renovation Costs
-
Total Cash/Equity Required
$114,913
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
-
-
Property Management
+7.7% PA
-
-
Rates
+3.0% PA
$1,046
$1,365
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
-$4,423
-$5,771
Interest Repayments
$40,986
$40,986
Net Cashflow Before Tax
-$45,409
-$46,757
Depreciation
-
-
Tax Offset
-$13,623
-$14,027
Net Cashflow After Tax
-$31,786
-$32,730
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$683,520
$1,235,642
Loan Balance
I.O
$621,000
$621,000
$62,520
$614,642
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 17.0%
Construction - 13.0%
Retail Trade - 11.0%
Accommodation and Food Services - 10.0%
Others - 49.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
Below are some similar properties in the area you may be interested in.