Withheld
$346,433
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$2,200,000
Medium
$2,000,000
Low
$1,800,000
Confidence
Medium
This expansive estate spans over 34 acres and presents unmatched views of the Blue Mountains. With six lots available, the community boasts meticulous development and planning, offering a unique blend of elevated, arable land perfect for building prestige homes. Each parcel offers ample space for your dream home, ranging from 4069m2 to 7187m2, with the entire estate designed for elegance and functionality. Featuring fully sealed streets, underground utilities, and abundant natural surroundings, residents can enjoy activities such as bushwalking and mountain biking right at home. Located conveniently close to Glenorie and Wisemans Ferry, this estate promises comfort and connection with nature.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
68.5%
-
-
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$30,000
-$58,134
2.1%
Asking Price
-
Estimated Purchase Price
$1,970,000
Stamp Duty
$91,405
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$197,000
Reg. Mortgage
$164
LMI Premium
$55,668
Renovation Costs
-
Total Cash/Equity Required
$346,433
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$41,600
$59,210
Property Management
+7.7% PA
$3,203
$4,559
Rates
+3.0% PA
$1,050
$1,370
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$33,970
$48,874
Interest Repayments
$117,018
$117,018
Net Cashflow Before Tax
-$83,048
-$68,144
Depreciation
-
-
Tax Offset
-$24,914
-$20,443
Net Cashflow After Tax
-$58,134
-$47,701
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$2,136,000
$3,861,380
Loan Balance
I.O
$1,773,000
$1,773,000
$363,000
$2,088,380
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 19.0%
Health Care and Social Assistance - 13.0%
Construction - 11.0%
Professional, Scientific and Technical Services - 10.0%
Others - 47.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
Below are some similar properties in the area you may be interested in.