The information provided is for general informational purposes only. While we strive for accuracy, we make no guarantees about the completeness or reliability of the content. Any reliance you place on this information is at your own risk, and we are not liable for any losses or damages arising from its use.
Additionally, our site may contain links to external websites, which we do not control. The inclusion of these links does not imply endorsement of their content. By using Picki, you accept this disclaimer and acknowledge that the information may not be suitable for all users.
© 2025 Picki. All rights reserved.
Withheld
$65,554
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
Medium
High
$480,000
Medium
$420,000
Low
$360,000
Confidence
Low
This stunning 35.78-acre property in Warrell Creek, New South Wales, offers a peaceful semirural lifestyle. With a floor area of 255m2, it features charming natural surroundings, including creeks, forests, and agricultural land. Situated close to Coffs Harbour, Macksville, and Nambucca Heads, the property enjoys convenient access to the Pacific Highway, making travel between Sydney and Brisbane accessible. Warrell Creek provides a friendly community atmosphere with nearby schools, shops, parks, and recreational areas, while larger towns like Bellingen and Coffs Harbour offer additional amenities. Ideal for families, retirees, or anyone seeking refuge from city life, this property promises a tranquil environment amid stunning landscapes.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
91.5%
$710K
2.9%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$5,000
-$5,233
5.6%
Asking Price
-
Estimated Purchase Price
$415,000
Stamp Duty
$13,410
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$41,500
Reg. Mortgage
$164
LMI Premium
$8,285
Renovation Costs
-
Total Cash/Equity Required
$65,555
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$23,400
$33,305
Property Management
+7.7% PA
$1,802
$2,565
Rates
+3.0% PA
$1,046
$1,365
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$17,175
$24,970
Interest Repayments
$24,651
$24,651
Net Cashflow Before Tax
-$7,476
$319
Depreciation
-
-
Tax Offset
-$2,243
$96
Net Cashflow After Tax
-$5,233
$223
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$448,560
$810,890
Loan Balance
I.O
$373,500
$373,500
$75,060
$437,390
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 17.0%
Construction - 13.0%
Retail Trade - 11.0%
Accommodation and Food Services - 10.0%
Others - 49.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
