$850K
$136,256
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$970,000
Medium
$920,000
Low
$870,000
Confidence
Medium
Discover a contemporary single-level home in a serene coastal area minutes from the bustling CBD and stunning beaches of Coffs Harbour. With expansive open plan living, dining, and a well-equipped modern kitchen, this residence offers a private, covered entertaining space amidst lush gardens. Boasting four spacious bedrooms, built-in robes, dual bathrooms with laundry integration, and numerous amenities like ceiling fans, air conditioning, and NBN connection, this property offers a comfortable lifestyle. The home also features a double remote garage, extra parking, a fully fenced yard, and an elevated deck area. Close to schools, transport, and major facilities, it is ideal for first-home buyers, investors, or those looking to downsize.
Trusted by over 13k property buyers and counting...
Try Picki for FREE5.4%
77.5%
$710K
4.7%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$85,000
-$12,765
4.7%
Asking Price
$870,000
Estimated Purchase Price
$835,000
Stamp Duty
$32,310
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$83,500
Reg. Mortgage
$164
LMI Premium
$21,502
Renovation Costs
-
Total Cash/Equity Required
$139,671
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$39,000
$55,509
Property Management
+7.7% PA
$3,003
$4,274
Rates
+3.0% PA
$1,257
$1,640
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$31,363
$45,189
Interest Repayments
$49,599
$49,599
Net Cashflow Before Tax
-$18,236
-$4,410
Depreciation
-
-
Tax Offset
-$5,471
-$1,323
Net Cashflow After Tax
-$12,765
-$3,087
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$982,560
$1,776,235
Loan Balance
I.O
$751,500
$751,500
$231,060
$1,024,735
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 18.0%
Retail Trade - 13.0%
Accommodation and Food Services - 10.0%
Education and Training - 9.0%
Others - 50.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price