Withheld
$44,229
Confidence
Medium
High
$460,000
Medium
$420,000
Low
$380,000
Confidence
Not Found
"Begin your country, coastal lifestyle perched on top of the Valley entrance with rural views and north aspect. Whats already in place A Huge Machinery Shed 12.5 x 12.5 m with roller door, sliding doors and window. 2 dams. Road works cleared on one boundary, road to dam, and from dam to lower area. Underground Power to shed We love Distant views to Milton Township and Jervis Bay Building envelope on top area with views to the north Zoning RU2 Rural Landscape Sloping 2.81 hectares with Dam Power to site"
-
88.4%
-
-
$5,000
-$20,461
-
-
-31.2%
6.0%
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewAsking Price
-
Estimated Purchase Price
$415,000
Stamp Duty
$13,410
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$41,500
Reg. Mortgage
$164
LMI Premium
$8,285
Renovation Costs
-
Total Cash/Equity Required
$65,555
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
-
-
Property Management
+7.7% PA
-
-
Rates
+3.0% PA
$1,202
$1,568
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
-$4,579
-$5,975
Interest Repayments
$24,651
$24,651
Net Cashflow Before Tax
-$29,230
-$30,626
Depreciation
-
-
Tax Offset
-$8,769
-$9,188
Net Cashflow After Tax
-$20,461
-$21,438
Assumptions
Year 1
Year 10
Property Value
6.8%
$448,560
$810,890
Loan Balance
I.O
$373,500
$373,500
$75,060
$437,390
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 16.0%
Retail Trade - 13.0%
Accommodation and Food Services - 10.0%
Public Administration and Safety - 10.0%
Others - 51.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Days of Supply
Sold Price
Asking Price