$1.85M
$328,107
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,900,000
Medium
$1,750,000
Low
$1,600,000
Confidence
Medium
Located in the breathtaking Boambee Valley with views over the Pacific Ocean, this luxurious family home offers a perfect blend of modern elegance and nature. Crafted with high-quality materials by the builder for his own use, the home features a spacious 367m layout with versatile living areas, suitable for both family living and home businesses. The property boasts four bedrooms, including a luxurious master suite, and three modern bathrooms. It enjoys a north-facing orientation, multiple living spaces, ample parking for seven vehicles, and a large 90,000L water tank. Situated on a low-maintenance 3,000sqm block, it provides privacy and tranquility while being just minutes from local amenities.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
84.9%
$1.1M
4%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$110,000
-$40,266
3.4%
Asking Price
$1,850,000
Estimated Purchase Price
$1,860,000
Stamp Duty
$85,355
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$186,000
Reg. Mortgage
$164
LMI Premium
$52,560
Renovation Costs
-
Total Cash/Equity Required
$326,274
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$62,400
$88,815
Property Management
+7.7% PA
$4,805
$6,839
Rates
+3.0% PA
$1,257
$1,640
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$52,961
$75,930
Interest Repayments
$110,484
$110,484
Net Cashflow Before Tax
-$57,523
-$34,554
Depreciation
-
-
Tax Offset
-$17,257
-$10,366
Net Cashflow After Tax
-$40,266
-$24,188
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,869,000
$3,378,707
Loan Balance
I.O
$1,674,000
$1,674,000
$195,000
$1,704,707
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 18.0%
Retail Trade - 13.0%
Accommodation and Food Services - 10.0%
Education and Training - 9.0%
Others - 50.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price