$849K
$150,770
Confidence
High
High
$1,200,000
Medium
$1,075,000
Low
$950,000
Confidence
High
"WWW.RURALSALES.COM.AU ID3201 Private 100 acre property in the popular Kundabung area with approx. 10 acres cleared. 4 bedroom steel framed home with ensuite, WIR, fireplace, ac, BBQ area pizza oven. 2 dams, studio, shed, 2 carports, chook pen, pig pen 80 Macadamias, close to state forest DISCLAIMER This information has been obtained from our Vendors. We make no representations to its accuracy. All computer images, maps and photographs are indicative only. We are merely passing the information on. Interested parties should make their own enquiries."
-
91.8%
-
-
$120,000
-$17,687
4.1%
3.3%
-11.0%
6.0%
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewAsking Price
$899,000
Estimated Purchase Price
$955,000
Stamp Duty
$37,710
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$95,500
Reg. Mortgage
$164
LMI Premium
$24,592
Renovation Costs
-
Total Cash/Equity Required
$160,161
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$39,000
$55,509
Property Management
+7.7% PA
$3,003
$4,274
Rates
+3.0% PA
$1,160
$1,514
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$31,460
$45,315
Interest Repayments
$56,727
$56,727
Net Cashflow Before Tax
-$25,267
-$11,412
Depreciation
-
-
Tax Offset
-$7,580
-$3,424
Net Cashflow After Tax
-$17,687
-$7,988
Assumptions
Year 1
Year 10
Property Value
6.8%
$1,148,100
$2,075,492
Loan Balance
I.O
$859,500
$859,500
$288,600
$1,215,992
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 17.0%
Retail Trade - 12.0%
Education and Training - 10.0%
Accommodation and Food Services - 9.0%
Others - 52.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price