$1.07M
$166,138
"This is a place to call your family home in the country. Quaint 3 bedroom House with ensuite on 40 hectares of level to slightly undulating landscape, It is connected to 3 phase power, with large 5 bay WorkshopMachinery Shed, 3 open 2 lock up, plus another separate double garage. The house features 3 bedrooms with ensuite and walkin robe, comfortable loungedining, areas with combustion fireplace, and court style open kitchen and large pantry with an internal laundry. Outside it is complemented by the wrap around decking which makes an ideal area for barbecues and entertaining. This is a great place to raise a family or spend your time away at out in the country with all the creature comforts of home. Located only 30 minutes from Goulburn and around 2 hours from Sydney or approximately 1 hour from Canberra. To inspect call Elias Sleiman on 0438184127. Rural National.. Turning Dreams Into Reality"
Below are some similar properties in the area you may be interested in.
-
47.1%
-
-
-$510,000
-$34,063
2.3%
1.7%
-17.4%
6.0%
Asking Price
$1,070,000
Estimated Purchase Price
$1,150,000
Stamp Duty
$46,485
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$115,000
Reg. Mortgage
$164
LMI Premium
$32,497
Renovation Costs
-
Total Cash/Equity Required
$196,341
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$26,000
$37,006
Property Management
+7.7% PA
$2,002
$2,849
Rates
+3.0% PA
$972
$1,268
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$19,649
$28,482
Interest Repayments
$68,310
$68,310
Net Cashflow Before Tax
-$48,661
-$39,828
Depreciation
-
-
Tax Offset
-$14,598
-$11,948
Net Cashflow After Tax
-$34,063
-$27,879
Assumptions
Year 1
Year 10
Property Value
6.8%
$683,520
$1,235,642
Loan Balance
I.O
$1,035,000
$1,035,000
-$351,480
$200,642
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewLocation, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2016 Population
Suburbs
Health Care and Social Assistance - 17.0%
Retail Trade - 11.0%
Public Administration and Safety - 11.0%
Accommodation and Food Services - 8.0%
Others - 53.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price