Withheld
$76,277
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
Medium
High
$550,000
Medium
$485,000
Low
$420,000
Confidence
Not Found
This is a rare bushland block featuring stunning views of the river and countryside, ideally located just 2km from Wisemans Ferry and about an hour from Sydney. With an 80-meter frontage, this property offers privacy and easy access. The block is ready with a driveway and building platform, perfect for your dream home or weekend retreat. Surrounded by natural beauty and close to the Macdonald River and Great North Road, it's ideal for outdoor enthusiasts. A Right of Carriageway to the river enhances its value.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
69.1%
$385K
8.1%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$20,000
-$24,223
-
Asking Price
$485,000
Estimated Purchase Price
$505,000
Stamp Duty
$17,460
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$50,500
Reg. Mortgage
$164
LMI Premium
$10,082
Renovation Costs
-
Total Cash/Equity Required
$80,401
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
-
-
Property Management
+7.7% PA
-
-
Rates
+3.0% PA
$1,230
$1,605
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
-$4,607
-$6,011
Interest Repayments
$29,997
$29,997
Net Cashflow Before Tax
-$34,604
-$36,008
Depreciation
-
-
Tax Offset
-$10,381
-$10,802
Net Cashflow After Tax
-$24,223
-$25,206
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$517,980
$936,385
Loan Balance
I.O
$454,500
$454,500
$63,480
$481,885
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Construction - 12.0%
Health Care and Social Assistance - 11.0%
Retail Trade - 10.0%
Education and Training - 10.0%
Others - 57.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price