$2M
$325,358
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,150,000
Medium
$1,050,000
Low
$950,000
Confidence
Medium
This 5-acre property offers breathtaking views and a private retreat just 7 minutes from Bellingen and 15 minutes from the coast. The home is designed for high-end rural living with spacious rooms, high ceilings, and large glass doors that invite natural light. The property features a stunning swimming pool, beautiful gardens, and is set amidst rich farmland and national parks. Perfect for families or entertaining, this home includes a large deck for taking in the scenery and multiple rooms including a main bedroom suite with ensuite and walk-in robe.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
84.9%
$1.11M
3.5%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$15,000
-$27,739
2.8%
Asking Price
-
Estimated Purchase Price
$1,035,000
Stamp Duty
$41,310
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$103,500
Reg. Mortgage
$164
LMI Premium
$26,652
Renovation Costs
-
Total Cash/Equity Required
$173,821
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$28,600
$40,707
Property Management
+7.7% PA
$2,202
$3,134
Rates
+3.0% PA
$1,169
$1,525
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$21,852
$31,641
Interest Repayments
$61,479
$61,479
Net Cashflow Before Tax
-$39,627
-$29,838
Depreciation
-
-
Tax Offset
-$11,888
-$8,951
Net Cashflow After Tax
-$27,739
-$20,887
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,121,400
$2,027,224
Loan Balance
I.O
$931,500
$931,500
$189,900
$1,095,724
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 15.0%
Accommodation and Food Services - 10.0%
Retail Trade - 10.0%
Agriculture, Forestry and Fishing - 9.0%
Others - 56.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price