$999K
$159,308
"Experience the ultimate in sustainable country living with this beautiful 4bedroom, 2bathroom home, featuring a wraparound verandah that captures expansive views over the Kimbriki Hills and westwards up the Manning Valley towards Nowendoc. The property includes a charming 2bedroom granny flat, perfect for guests or extended family. Property Highlights Inviting inground swimming pool perfect for summer relaxation Spacious outdoor entertainment area ideal for gatherings with breathtaking scenery. Picturesque dam in the paddock, enhancing the natural landscape. Massive shed for all your storage and hobby needs. 3 electric lockup garages for ample vehicle and equipment storage. Equipped with water tanks and solar panels for offgrid living, ensuring sustainability and independence. Secure fencing for all your livestock needs. Embrace a tranquil lifestyle with plenty of room to explore and unwind, all while enjoying the beauty of nature and modern conveniences. Dont miss your chance to own this slice of paradise Contact us today to arrange a viewing Please note that while every effort has been made to accurately represent the features and amenities of the property described in this advert. Prospective buyers are encouraged to conduct their own inspections and assessments to verify the details provided. We do not guarantee the accuracy or completeness of the information presented herein."
-
88.3%
-
-
-$40,000
-$21,310
3.6%
2.9%
-12.7%
6.0%
Asking Price
$999,000
Estimated Purchase Price
$1,000,000
Stamp Duty
$39,735
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$100,000
Reg. Mortgage
$164
LMI Premium
$25,750
Renovation Costs
-
Total Cash/Equity Required
$167,845
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$36,400
$51,809
Property Management
+7.7% PA
$2,803
$3,989
Rates
+3.0% PA
$1,263
$1,648
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$28,957
$41,765
Interest Repayments
$59,400
$59,400
Net Cashflow Before Tax
-$30,443
-$17,635
Depreciation
-
-
Tax Offset
-$9,133
-$5,290
Net Cashflow After Tax
-$21,310
-$12,344
Assumptions
Year 1
Year 10
Property Value
6.8%
$1,025,280
$1,853,462
Loan Balance
I.O
$900,000
$900,000
$125,280
$953,462
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewBelow are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2016 Population
Suburbs
Health Care and Social Assistance - 18.0%
Retail Trade - 14.0%
Accommodation and Food Services - 10.0%
Education and Training - 9.0%
Others - 49.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price