The information provided is for general informational purposes only. While we strive for accuracy, we make no guarantees about the completeness or reliability of the content. Any reliance you place on this information is at your own risk, and we are not liable for any losses or damages arising from its use.
Additionally, our site may contain links to external websites, which we do not control. The inclusion of these links does not imply endorsement of their content. By using Picki, you accept this disclaimer and acknowledge that the information may not be suitable for all users.
© 2025 Picki. All rights reserved.
Withheld
$208,989
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,400,000
Medium
$1,300,000
Low
$1,200,000
Confidence
Medium
Situated at 18 Kingsley Drive, Boat Harbour, this grand Mediterranean-inspired home offers breathtaking views over Boat Harbour and the Pacific Ocean. With eight bedrooms including a separate hotel-style studio, and five luxurious bathrooms, this property serves as an established holiday rental investment. It boasts contemporary living spaces filled with natural light, a gourmet kitchen opening to a large balcony, and multiple outdoor entertaining zones. The palatial master suite features a sitting area, large walk-in robe, dual-showered ensuite, and stunning ocean views. The property is framed by manicured grounds and gardens, backing onto a National Park with easy access to walking trails and popular beaches.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
82.6%
$1.38M
2.8%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$20,000
-$56,314
-
Asking Price
-
Estimated Purchase Price
$1,280,000
Stamp Duty
$53,455
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$128,000
Reg. Mortgage
$164
LMI Premium
$36,170
Renovation Costs
-
Total Cash/Equity Required
$219,985
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
-
-
Property Management
+7.7% PA
-
-
Rates
+3.0% PA
$1,040
$1,357
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
-$4,417
-$5,763
Interest Repayments
$76,032
$76,032
Net Cashflow Before Tax
-$80,449
-$81,795
Depreciation
-
-
Tax Offset
-$24,135
-$24,539
Net Cashflow After Tax
-$56,314
-$57,257
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,388,400
$2,509,897
Loan Balance
I.O
$1,152,000
$1,152,000
$236,400
$1,357,897
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Public Administration and Safety - 15.0%
Manufacturing - 12.0%
Retail Trade - 10.0%
Accommodation and Food Services - 9.0%
Others - 54.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
