The information provided is for general informational purposes only. While we strive for accuracy, we make no guarantees about the completeness or reliability of the content. Any reliance you place on this information is at your own risk, and we are not liable for any losses or damages arising from its use.
Additionally, our site may contain links to external websites, which we do not control. The inclusion of these links does not imply endorsement of their content. By using Picki, you accept this disclaimer and acknowledge that the information may not be suitable for all users.
© 2025 Picki. All rights reserved.
Withheld
$2,030
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,150,000
Medium
$1,090,000
Low
$1,030,000
Confidence
Not Found
Experience unparalleled coastal living at 20 Kingsley Drive, Boat Harbour. This renovated family home combines elegance and modernity, offering stunning ocean views from nearly every room. The property features a chic grey façade, resort-style solar-heated pool, double garage, and outdoor entertaining areas. Indoors, the open-plan living, dining, and kitchen areas boast quality appliances and gas cooking. The master suite offers plush carpets and a private balcony. Additional amenities include ducted air conditioning, three balconies, a pool/rumpus room, and rear vehicle access. Located close to beaches and a short drive to Anna Bay Shopping Village, this home defines luxurious coastal lifestyle.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
82.6%
$1.38M
2.8%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$15,000
-$47,790
-
Asking Price
-
Estimated Purchase Price
$1,075,000
Stamp Duty
$43,110
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$107,500
Reg. Mortgage
$164
LMI Premium
$27,682
Renovation Costs
-
Total Cash/Equity Required
$180,651
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
-
-
Property Management
+7.7% PA
-
-
Rates
+3.0% PA
$1,040
$1,357
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
-$4,417
-$5,763
Interest Repayments
$63,855
$63,855
Net Cashflow Before Tax
-$68,272
-$69,618
Depreciation
-
-
Tax Offset
-$20,482
-$20,885
Net Cashflow After Tax
-$47,790
-$48,733
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,164,120
$2,104,452
Loan Balance
I.O
$967,500
$967,500
$196,620
$1,136,952
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Public Administration and Safety - 15.0%
Manufacturing - 12.0%
Retail Trade - 10.0%
Accommodation and Food Services - 9.0%
Others - 54.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
