$249K
$40,469
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$280,000
Medium
$249,000
Low
$220,000
Confidence
N/A
The 1468m2 allotment in Eungai Vista Estate offers an affordable semi-rural living option. It's conveniently located just 15 minutes from Macksville and 20 minutes from beautiful beaches. Enjoy ease of access to M1 motorway and a pleasant leafy outlook. Expect registration by early 2025. This mostly cleared land has sealed road access, but requires tank water upon construction. Mains power is available. Verify boundaries as they are approximate.
Trusted by over 13k property buyers and counting...
Try Picki for FREEBelow are some similar properties in the area you may be interested in.
0%
84.5%
$635K
3.8%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$10,000
-$13,907
-
Asking Price
$249,000
Estimated Purchase Price
$260,000
Stamp Duty
$7,345
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$26,000
Reg. Mortgage
$164
LMI Premium
$4,012
Renovation Costs
-
Total Cash/Equity Required
$39,717
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
-
-
Property Management
+7.7% PA
-
-
Rates
+3.0% PA
$1,046
$1,365
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
-$4,423
-$5,771
Interest Repayments
$15,444
$15,444
Net Cashflow Before Tax
-$19,867
-$21,215
Depreciation
-
-
Tax Offset
-$5,960
-$6,365
Net Cashflow After Tax
-$13,907
-$14,851
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$267,000
$482,672
Loan Balance
I.O
$234,000
$234,000
$33,000
$248,672
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 17.0%
Construction - 13.0%
Retail Trade - 11.0%
Accommodation and Food Services - 10.0%
Others - 49.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price