Withheld
$347,349
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$2,200,000
Medium
$2,100,000
Low
$2,000,000
Confidence
High
Discover an extraordinary 11-acre property in Dural, offering endless possibilities with its expansive land and breathtaking views. This prime location, bracketed by serene privacy and quick access to Dural Mall and Hills Grammar, presents a unique opportunity to build your dream home or subdivide into two estates, pending council approval. Accompanied by a renovated 3-bedroom cottage, a large shed, and a lifegiving dam, this land provides a perfect canvas for diverse lifestyles, including primary production activities with an established olive plantation. This rare find is ideal for visionary buyers seeking a distinct investment opportunity or a personal sanctuary.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
69.5%
-
-
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$125,000
-$56,662
2.2%
Asking Price
-
Estimated Purchase Price
$1,975,000
Stamp Duty
$91,680
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$197,500
Reg. Mortgage
$164
LMI Premium
$55,809
Renovation Costs
-
Total Cash/Equity Required
$347,349
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$44,200
$62,910
Property Management
+7.7% PA
$3,403
$4,844
Rates
+3.0% PA
$1,050
$1,370
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$36,370
$52,290
Interest Repayments
$117,315
$117,315
Net Cashflow Before Tax
-$80,945
-$65,025
Depreciation
-
-
Tax Offset
-$24,284
-$19,507
Net Cashflow After Tax
-$56,662
-$45,517
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$2,242,800
$4,054,449
Loan Balance
I.O
$1,777,500
$1,777,500
$465,300
$2,276,949
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 19.0%
Health Care and Social Assistance - 13.0%
Construction - 11.0%
Professional, Scientific and Technical Services - 10.0%
Others - 47.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price