$1.28M
$213,571
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
Medium
High
$1,500,000
Medium
$1,350,000
Low
$1,200,000
Confidence
Not Found
Experience the magic of living in your own rainforest retreat, just minutes from Coffs Harbour. This stunning home offers spectacular views from the town to the ocean. Thoughtful design enhances the open-plan living, integrating seamlessly with nature. The main house has three bedrooms, built-in wardrobes, and modern amenities like ducted air conditioning and a cozy wood heater. Essential features include 45,000 litres of rainwater storage, a solar hot water system, and a 3.33KW solar setup. The property also boasts a granny flat, a detached dwelling, and a luxurious studio, offering multiple living spaces. Enjoy tranquility amidst fruit trees, gardens, and ocean views. Live sustainably with significant water storage and energy systems, all within a koala sanctuary setting. Secure a unique lifestyle opportunity today.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
80.7%
-
-
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$35,000
-$57,922
-
Asking Price
$1,350,000
Estimated Purchase Price
$1,315,000
Stamp Duty
$55,380
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$131,500
Reg. Mortgage
$164
LMI Premium
$37,159
Renovation Costs
-
Total Cash/Equity Required
$226,399
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
-
-
Property Management
+7.7% PA
-
-
Rates
+3.0% PA
$1,257
$1,640
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
-$4,634
-$6,046
Interest Repayments
$78,111
$78,111
Net Cashflow Before Tax
-$82,745
-$84,157
Depreciation
-
-
Tax Offset
-$24,824
-$25,247
Net Cashflow After Tax
-$57,922
-$58,910
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,441,800
$2,606,431
Loan Balance
I.O
$1,183,500
$1,183,500
$258,300
$1,422,931
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 18.0%
Retail Trade - 13.0%
Accommodation and Food Services - 10.0%
Education and Training - 9.0%
Others - 50.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price