The information provided is for general informational purposes only. While we strive for accuracy, we make no guarantees about the completeness or reliability of the content. Any reliance you place on this information is at your own risk, and we are not liable for any losses or damages arising from its use.
Additionally, our site may contain links to external websites, which we do not control. The inclusion of these links does not imply endorsement of their content. By using Picki, you accept this disclaimer and acknowledge that the information may not be suitable for all users.
© 2024 Picki. All rights reserved.
Withheld
$526,942
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$3,200,000
Medium
$3,000,000
Low
$2,800,000
Confidence
Medium
Discover the epitome of coastal luxury with this stunning new development by EMK Architects located on the Burraneer Peninsula. This exquisite family home boasts an opulent living experience with stunning interiors and a highset position. Enjoy open-plan living and dining areas that flow seamlessly to an alfresco space complete with a built-in barbeque and heater. The designer kitchen comes equipped with Caesarstone benchtops, Smeg appliances, and a butler's pantry. The luxurious master suite includes a double-vanity ensuite and a walk-in wardrobe. Featuring smart home integration and a landscaped garden by Site Design Studio, this home offers both comfort and sophistication. Conveniently located near local amenities, this property promises an unparalleled lifestyle experience.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
81.5%
$2.74M
2.7%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-
-$74,225
2.8%
Asking Price
-
Estimated Purchase Price
$3,000,000
Stamp Duty
$148,055
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$300,000
Reg. Mortgage
$164
LMI Premium
$84,774
Renovation Costs
-
Total Cash/Equity Required
$535,188
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$83,200
$118,420
Property Management
+7.7% PA
$6,406
$9,118
Rates
+3.0% PA
$1,253
$1,635
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$72,164
$103,260
Interest Repayments
$178,200
$178,200
Net Cashflow Before Tax
-$106,036
-$74,940
Depreciation
-
-
Tax Offset
-$31,811
-$22,482
Net Cashflow After Tax
-$74,225
-$52,458
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$3,204,000
$5,792,070
Loan Balance
I.O
$2,700,000
$2,700,000
$504,000
$3,092,070
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 15.0%
Health Care and Social Assistance - 15.0%
Accommodation and Food Services - 9.0%
Construction - 9.0%
Others - 52.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
