Withheld
$2,030
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$2,100,000
Medium
$2,050,000
Low
$2,000,000
Confidence
Medium
This luxurious and contemporary designed family residence, presented by Greg Mainstone, offers an impressive blend of elegance, comfort, and flexible living. The home features five sizeable bedrooms, each with built-in robes and private ensuite bathrooms, including a downstairs teenage retreat and a grand master suite. The large kitchen boasts stainless steel appliances, an island bench, and a butler’s pantry, complemented by open living spaces with neutral tones for a warm and welcoming atmosphere. Durably built, the house includes automated dual garage access, ducted air conditioning, and a covered outdoor entertaining area with a BBQ and ceiling fans. Conveniently situated near local transport, schools, and shopping centers, this home represents an exceptional family living opportunity that seamlessly marries art and architecture in a vibrant community setting.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
78.5%
$2.01M
2.5%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$30,000
-$55,173
2.5%
Asking Price
-
Estimated Purchase Price
$2,020,000
Stamp Duty
$94,155
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$202,000
Reg. Mortgage
$164
LMI Premium
$57,081
Renovation Costs
-
Total Cash/Equity Required
$355,596
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$49,400
$70,312
Property Management
+7.7% PA
$3,804
$5,414
Rates
+3.0% PA
$1,050
$1,370
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$41,169
$59,121
Interest Repayments
$119,988
$119,988
Net Cashflow Before Tax
-$78,819
-$60,867
Depreciation
-
-
Tax Offset
-$23,646
-$18,260
Net Cashflow After Tax
-$55,173
-$42,607
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$2,189,400
$3,957,914
Loan Balance
I.O
$1,818,000
$1,818,000
$371,400
$2,139,914
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 19.0%
Health Care and Social Assistance - 13.0%
Construction - 11.0%
Professional, Scientific and Technical Services - 10.0%
Others - 47.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price