$635K
$107,229
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$650,000
Medium
$620,000
Low
$590,000
Confidence
Medium
Discover a 3-bedroom home set on a sprawling 7721m2 (almost 2 acres) in the picturesque village of Majors Creek. With a strong resemblance to The Southern Highlands, the property features lush green fields, historic buildings, and a lively community. This solar passive home faces north, inviting the sun to maximize energy efficiency. Additional features include slab heating and a wood fire for chilly nights. A chain of ponds enhances the property's natural beauty and offers water resources for gardens or horses. Recently repainted, this charming country retreat welcomes inspections by appointment any day of the week.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
83.8%
$491K
5.2%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$20,000
-$17,004
3.1%
Asking Price
$635,000
Estimated Purchase Price
$640,000
Stamp Duty
$23,535
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$64,000
Reg. Mortgage
$164
LMI Premium
$16,480
Renovation Costs
-
Total Cash/Equity Required
$106,375
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$19,760
$28,125
Property Management
+7.7% PA
$1,522
$2,166
Rates
+3.0% PA
$1,137
$1,484
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$13,724
$20,069
Interest Repayments
$38,016
$38,016
Net Cashflow Before Tax
-$24,292
-$17,947
Depreciation
-
-
Tax Offset
-$7,287
-$5,384
Net Cashflow After Tax
-$17,004
-$12,563
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$662,160
$1,197,028
Loan Balance
I.O
$576,000
$576,000
$86,160
$621,028
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Construction - 15.0%
Public Administration and Safety - 13.0%
Health Care and Social Assistance - 10.0%
Retail Trade - 9.0%
Others - 53.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price