$905K
$171,260
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,035,000
Medium
$985,000
Low
$935,000
Confidence
Not Found
A rare opportunity awaits with this 2.1Ha coastal mountain paradise in Nambucca Valley. Just 20 minutes to beautiful beaches, this historic 3-bedroom Cedarvale homestead is brimming with charm and potential. Positioned high on a ridge, the property offers breathtaking mountain and river views, abundant water from springs and bore, and a productive landscape for fencing and gardens. Delight in vintage hardwood floors, a large open living space, and a giant kitchen. Experience serene homestead life with additional build potential, ready for your dream touch.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
98.8%
-
-
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$125,000
-$49,250
-
Asking Price
$985,000
Estimated Purchase Price
$1,110,000
Stamp Duty
$44,685
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$111,000
Reg. Mortgage
$164
LMI Premium
$28,583
Renovation Costs
-
Total Cash/Equity Required
$186,628
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
-
-
Property Management
+7.7% PA
-
-
Rates
+3.0% PA
$1,046
$1,365
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
-$4,423
-$5,771
Interest Repayments
$65,934
$65,934
Net Cashflow Before Tax
-$70,357
-$71,705
Depreciation
-
-
Tax Offset
-$21,107
-$21,512
Net Cashflow After Tax
-$49,250
-$50,194
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,051,980
$1,901,730
Loan Balance
I.O
$999,000
$999,000
$52,980
$902,730
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 17.0%
Construction - 13.0%
Retail Trade - 11.0%
Accommodation and Food Services - 10.0%
Others - 49.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price