Withheld
$909,260
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
-
Medium
-
Low
-
Confidence
Discover a unique opportunity in Kenthurst with this extraordinary 25.94-acre property. Not offered for sale for over a century, it offers a balance of cleared, elevated land and developmental potential. Boasting a 120-meter street frontage and RU2 Transition zoning, this property supports diverse interests including a possible cluster subdivision. The absence of flood risk assures peace of mind. Nestled minutes from local amenities, prestigious schools, and transport links, this is a rare chance to develop a large-scale residential enclave or retreat.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
92.1%
$2.56M
2.1%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$90,000
-$214,741
-
Asking Price
$5,500,000
Estimated Purchase Price
$5,090,000
Stamp Duty
$286,780
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$509,000
Reg. Mortgage
$164
LMI Premium
$143,832
Renovation Costs
-
Total Cash/Equity Required
$941,972
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
-
-
Property Management
+7.7% PA
-
-
Rates
+3.0% PA
$1,050
$1,370
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
-$4,427
-$5,776
Interest Repayments
$302,346
$302,346
Net Cashflow Before Tax
-$306,773
-$308,122
Depreciation
-
-
Tax Offset
-$92,032
-$92,437
Net Cashflow After Tax
-$214,741
-$215,686
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$5,340,000
$9,653,450
Loan Balance
I.O
$4,581,000
$4,581,000
$759,000
$5,072,450
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 19.0%
Health Care and Social Assistance - 13.0%
Construction - 11.0%
Professional, Scientific and Technical Services - 10.0%
Others - 47.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price