$750K
$137,964
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$810,000
Medium
$770,000
Low
$730,000
Confidence
Medium
This 5th floor apartment offers an ideal living space located close to Hornsby CBD. A large living-dining area opens to a sunny balcony with a leafy view. Its open-plan gas kitchen comes with stone benchtops, catering to modern lifestyles. The spacious bedrooms have built-in wardrobes, while the master features its own private balcony. The bathrooms come with floor-to-ceiling tiles, and the apartment includes a large internal laundry. It is equipped with a split-system air conditioning and a single security parking space within a well-maintained complex. Conveniently located near transport, shopping, and prestigious schools, this apartment suits first-home buyers, those downsizing, or investors looking for a valuable addition to their portfolio.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
39.4%
$645K
4.8%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$40,000
-$13,346
4.5%
Asking Price
$755,000
Estimated Purchase Price
$810,000
Stamp Duty
$31,185
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$81,000
Reg. Mortgage
$164
LMI Premium
$20,858
Renovation Costs
-
Total Cash/Equity Required
$135,403
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$36,400
$51,809
Property Management
+7.7% PA
$2,803
$3,989
Rates
+3.0% PA
$1,172
$1,529
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$29,048
$41,884
Interest Repayments
$48,114
$48,114
Net Cashflow Before Tax
-$19,066
-$6,230
Depreciation
-
-
Tax Offset
-$5,720
-$1,869
Net Cashflow After Tax
-$13,346
-$4,361
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$822,360
$1,486,631
Loan Balance
I.O
$729,000
$729,000
$93,360
$757,631
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 17.0%
Education and Training - 13.0%
Retail Trade - 12.0%
Construction - 8.0%
Others - 50.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price