The information provided is for general informational purposes only. While we strive for accuracy, we make no guarantees about the completeness or reliability of the content. Any reliance you place on this information is at your own risk, and we are not liable for any losses or damages arising from its use.
Additionally, our site may contain links to external websites, which we do not control. The inclusion of these links does not imply endorsement of their content. By using Picki, you accept this disclaimer and acknowledge that the information may not be suitable for all users.
© 2025 Picki. All rights reserved.
$1.5M
$286,874
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
Medium
High
$1,400,000
Medium
$1,300,000
Low
$1,200,000
Confidence
High
Discover an exceptional country lifestyle on this stunning 5-acre property. Located just a short drive from Murwillumbah and the pristine beaches of the Northern Rivers, this elevated 3-bedroom brick home boasts cool breezes and scenic views of Mount Warning. With 2 bathrooms, a large living room with a fireplace, and a refreshing swimming pool, enjoy relaxation and entertainment year-round. The property features a modern off-grid tiny home, perfect for guests or additional space, plus a 2-bay shed for vehicles or hobbies. Experience breathtaking sunsets from the verandas while tending to ponies or livestock. This property promises tranquility and ample space for gathering in style.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
75.7%
$1.25M
146%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$295,000
-$46,151
2.3%
Asking Price
$1,520,000
Estimated Purchase Price
$1,595,000
Stamp Duty
$70,780
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$159,500
Reg. Mortgage
$164
LMI Premium
$45,071
Renovation Costs
-
Total Cash/Equity Required
$277,711
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$36,400
$51,809
Property Management
+7.7% PA
$2,803
$3,989
Rates
+3.0% PA
$1,407
$1,836
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$28,813
$41,577
Interest Repayments
$94,743
$94,743
Net Cashflow Before Tax
-$65,930
-$53,166
Depreciation
-
-
Tax Offset
-$19,779
-$15,950
Net Cashflow After Tax
-$46,151
-$37,216
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,388,400
$2,509,897
Loan Balance
I.O
$1,435,500
$1,435,500
-$47,100
$1,074,397
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 18.0%
Retail Trade - 13.0%
Accommodation and Food Services - 11.0%
Education and Training - 9.0%
Others - 49.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
