$1.85M
$319,860
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$2,200,000
Medium
$2,000,000
Low
$1,800,000
Confidence
Medium
This modern 4-bedroom single-level home offers easy access on a flat land parcel. Experience elegance with polished floorboards and beautiful chandeliers. The open-plan living area boasts natural light, connecting seamlessly to a large kitchen with Caesar stone countertops and stainless steel appliances. The spacious Master bedroom features a walk-in wardrobe and ensuite. Enjoy outdoor entertaining on the timber-decked alfresco area. Additional amenities include a home theatre, study area, automatic double garage, ducted air-conditioning, and proximity to schools and transport.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
87.1%
$1.97M
2.5%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$30,000
-$56,454
2.2%
Asking Price
-
Estimated Purchase Price
$1,970,000
Stamp Duty
$91,405
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$197,000
Reg. Mortgage
$164
LMI Premium
$55,668
Renovation Costs
-
Total Cash/Equity Required
$346,433
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$44,200
$62,910
Property Management
+7.7% PA
$3,403
$4,844
Rates
+3.0% PA
$1,050
$1,370
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$36,370
$52,290
Interest Repayments
$117,018
$117,018
Net Cashflow Before Tax
-$80,648
-$64,728
Depreciation
-
-
Tax Offset
-$24,195
-$19,418
Net Cashflow After Tax
-$56,454
-$45,310
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$2,136,000
$3,861,380
Loan Balance
I.O
$1,773,000
$1,773,000
$363,000
$2,088,380
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 19.0%
Health Care and Social Assistance - 13.0%
Construction - 11.0%
Professional, Scientific and Technical Services - 10.0%
Others - 47.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price