$941K
$157,600
Confidence
Medium
High
$822,000
Medium
$789,000
Low
$710,000
Confidence
Medium
"This new four bed, two bathrooms, two garage home and land package has everything for the buyer interested in a peaceful setting with a rural outlook House Package Inclusions Prestige facade Covered outdoor Alfresco area Envy Collection Retreat Collection Indulge Collection Inspired finishes Fully Ducted Air Conditioning Concrete allowance to Driveway, Porch and Terrace All Internal Floor Coverings Perry Homes Standard Inclusions Package Wall mounted Clothesline TV Antenna Letter Box Allowance for BAL 12.5 requirements Flyscreens to all windows sliding doors 2590mm ceiling height Site works BASIX allowance including Council Lodgement Subject to Contour Survey This is an opportunity not to be missed. Call the agent today for further details. Disclaimer Due care has been taken with the siting, design and pricing of the dwelling based upon current information and is correct at time of publication. This however, may change as a result of other influences such as developer covenants, local, state or federal government requirements etc. Also, undermined site conditions such as tree removal, acoustics, bushfire, rock etc. may be excluded unless otherwise specified. Terms and conditions apply to campaigns and special offers. Plans and images are for illustrative purposes only and may depict features such as landscaping, furniture, window furnishings and lighting that are not included in the package price or which are not available from Perry Homes. Land price is correct at time of printing and subject to change without notice. Perry Homes reserves the right to withdraw this package at any time without notice. Perry Homes Aust Pty Ltd. QBCC Act Lic. No.718748 NSW Lic No. 110970C"
-
84.7%
-
-
-$145,000
-$25,940
2.7%
2.0%
-16.6%
6.0%
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewAsking Price
$937,237
Estimated Purchase Price
$935,000
Stamp Duty
$36,810
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$93,500
Reg. Mortgage
$164
LMI Premium
$24,077
Renovation Costs
-
Total Cash/Equity Required
$156,746
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$24,960
$35,526
Property Management
+7.7% PA
$1,922
$2,735
Rates
+3.0% PA
$1,179
$1,538
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$18,482
$26,846
Interest Repayments
$55,539
$55,539
Net Cashflow Before Tax
-$37,057
-$28,693
Depreciation
-
-
Tax Offset
-$11,117
-$8,608
Net Cashflow After Tax
-$25,940
-$20,085
Assumptions
Year 1
Year 10
Property Value
6.8%
$843,720
$1,525,245
Loan Balance
I.O
$841,500
$841,500
$2,220
$683,745
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Accommodation and Food Services - 16.0%
Retail Trade - 12.0%
Health Care and Social Assistance - 12.0%
Education and Training - 9.0%
Others - 51.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Days of Supply
Sold Price
Asking Price