$130K
$22,417
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
Medium
High
$140,000
Medium
$130,000
Low
$120,000
Confidence
Low
This vast property features a mix of hilly to steep grazing land and fertile valleys ideal for livestock. The land is sectioned into four main paddocks, supported by steel cattle yards and a settler's hut. With an extensive water supply from ten dams, creeks, and gullies, some of which are spring-fed, and bounded by new stock-proof fencing, it efficiently supports approximately 100-120 cows and calves. The property is situated in a secluded location, northeast of Tamworth, with access through a legal Right of Way easement.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
66.3%
-
-
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$10,000
-$8,904
-
Asking Price
$130,000
Estimated Purchase Price
$140,000
Stamp Duty
$3,145
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$14,000
Reg. Mortgage
$164
LMI Premium
$2,160
Renovation Costs
-
Total Cash/Equity Required
$21,665
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
-
-
Property Management
+7.7% PA
-
-
Rates
+3.0% PA
$1,027
$1,340
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
-$4,404
-$5,746
Interest Repayments
$8,316
$8,316
Net Cashflow Before Tax
-$12,720
-$14,062
Depreciation
-
-
Tax Offset
-$3,816
-$4,219
Net Cashflow After Tax
-$8,904
-$9,844
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$138,840
$250,990
Loan Balance
I.O
$126,000
$126,000
$12,840
$124,990
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 16.0%
Retail Trade - 12.0%
Education and Training - 9.0%
Manufacturing - 8.0%
Others - 55.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
No data available
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price