$998K
$192,010
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,080,000
Medium
$1,000,000
Low
$920,000
Confidence
Medium
Experience serene living with this sprawling 5-bedroom home on 2.1 hectares in Hallsville. It's a blend of modern comfort and rural charm. Key features include spacious interiors, versatile living areas, and a well-equipped kitchen, complemented by climate control systems for year-round comfort. Outdoors, enjoy a sparkling pool, a solar-powered home, and amenities for equine enthusiasts with stables and paddocks. Proximity to town ensures access to schools, hospitals, and shops while maintaining a peaceful rural setting.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
92.7%
$745K
3.2%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$180,000
-$26,949
3.3%
Asking Price
$1,050,000
Estimated Purchase Price
$1,180,000
Stamp Duty
$47,955
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$118,000
Reg. Mortgage
$164
LMI Premium
$33,344
Renovation Costs
-
Total Cash/Equity Required
$201,659
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$39,000
$55,509
Property Management
+7.7% PA
$3,003
$4,274
Rates
+3.0% PA
$1,027
$1,340
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$31,593
$45,489
Interest Repayments
$70,092
$70,092
Net Cashflow Before Tax
-$38,499
-$24,603
Depreciation
-
-
Tax Offset
-$11,550
-$7,381
Net Cashflow After Tax
-$26,949
-$17,222
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,068,000
$1,930,690
Loan Balance
I.O
$1,062,000
$1,062,000
$6,000
$868,690
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 16.0%
Retail Trade - 12.0%
Education and Training - 9.0%
Manufacturing - 8.0%
Others - 55.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price